County Profile for Salem - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 312,860,473 Total Charges 795,848,850
Fixed Assets 251,107,666 Contract Allowance 677,204,537
Other Assets 328,327,697 Operating Revenue 118,644,313
Total Assets 892,295,836 Operating Expenses 125,905,531
Current Liabilities 306,323,021 Operating Margin -7,261,218
Long Term Liabilities 197,799,000 Other Income 5,043,342
Total Equity 388,173,815 Other Expense 3,120,436
Total Liabilities and Equity 892,295,836 Net Profit or Loss -5,338,312

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,138 Revenue per Bed $621,174 Revenue per Person $118,644,313
Net Margin per Discharge ($1,049) Net Margin per Bed ($38,017) Net Margin per Person ($7,261,218)
Net Profit per Discharge ($771) Net Profit per Bed ($27,949) Net Profit per Person ($5,338,312)
Net Fixed Assets per Discharge $36,272 Net Fixed Assets per Bed $1,314,700 Net Fixed Assets per Bed $251,107,666
Long Term Debt per Discharge $28,571 Long Term Debt per Bed $1,035,597 Long Term Debt per Person $197,799,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 564 Net Fixed Assets 338 Population Estimate 1,151
Total Revenue 860 Long Term Liabilities 301 Total Patient Discharges 691
Net Margin 2,823 Total Patient Beds 624
Net Profit or Loss 3,061

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,015,251 109,712,723 0.2189
31 Intensive Care Unit 6,679,846 37,265,236 0.1793
32 Coronary Care Unit 0 0
43 Nursery 643,021 1,941,778 0.3312
44 Skilled Nursing Care 0 0
50 Operating Room 11,329,552 107,890,061 0.1050
51 Recovery Room 725,214 3,770,440 0.1923
52 Labor and Delivery Room 671,349 2,415,749 0.2779

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,884,680 13 Nursing Administration 3,049,609
02,03 Captial Related - Movable Equipment 3,698,812 14 Central Services and Supply 496,583
04 Employee Benefits 11,913,104 15 Pharmacy 1,460,975
05 Administrative and General 18,001,871 16 Medical Records and Medical Library 1,555,715
06 Maintenance and Repairs 0 17 Social Services 243,858
07 Operation of Plant 5,126,453 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,003,699 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,448,446 20,21,22,23 Education Programs 0
Total General Service Cost Centers 51,883,805

County Profile for Salem - 2016